| Jyoti Resins and Adhesives Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 514448 |
NSE Symbol : JYOTIRES |
P/E(TTM) : 16.03 |
|
ISIN Demat : INE577D01013 |
Div & Yield% : 1.05 |
EPS(TTM) : 53.63 |
|
Book Value(₹) : 226.64 |
Market Cap(₹Cr) : 1,031.58 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 314.74 | 284.12 | 257.30 | 261.25 | 181.96 |
| Other Income | 11.58 | 10.97 | 6.82 | 2.26 | 3.45 |
| Stock Adjustments | 1.41 | 1.71 | -0.82 | -1.96 | 2.73 |
| Total Income | 327.73 | 296.80 | 263.30 | 261.55 | 188.14 |
| EXPENDITURE : | |||||
| Raw Materials | 80.66 | 76.19 | 61.58 | 110.87 | 94.47 |
| Power and Fuel Cost | 0.66 | 0.55 | 0.68 | 0.67 | 0.72 |
| Other Manufacturing Expenses | 22.30 | 17.11 | 26.75 | 26.10 | 20.43 |
| Selling and Administration Expenses | 91.21 | 69.92 | 55.66 | 42.48 | 28.99 |
| Miscellaneous Expenses | 2.37 | 2.64 | 2.79 | 0.79 | 1.68 |
| Employee Benefit Expenses | 33.96 | 29.92 | 25.08 | 17.75 | 14.62 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 96.57 | 100.47 | 90.76 | 62.89 | 27.23 |
| Interest | 0.13 | 0.09 | 0.07 | 0.03 | 0.06 |
| Gross Profit | 96.44 | 100.38 | 90.69 | 62.86 | 27.17 |
| Depreciation | 1.92 | 1.59 | 1.09 | 1.45 | 0.71 |
| Profit Before Tax | 94.52 | 98.79 | 89.60 | 61.41 | 26.46 |
| Current Tax | 24.40 | 24.84 | 22.34 | 14.93 | 6.65 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.14 | 0.07 | 0.14 | 0.04 | 0.04 |
| Reported Net Profit | 69.98 | 73.88 | 67.12 | 46.44 | 19.76 |
| Extraordinary Items | 0.27 | 0.04 | 0.02 | 0.00 | 1.38 |
| Adjusted Net Profit | 69.71 | 73.84 | 67.10 | 46.44 | 18.38 |
| Adjustment below Net Profit | 0.00 | -0.01 | 0.00 | -8.00 | 0.03 |
| Profit/Loss Balance carried down | 200.17 | 137.10 | 77.18 | 41.74 | 23.14 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 10.80 | 10.80 | 7.20 | 3.00 | 1.20 |
| P & L Balance carried down | 259.35 | 200.17 | 137.10 | 77.18 | 41.74 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 90.00 | 90.00 | 90.00 | 60.00 | 75.00 |
| Dividend Per Share(Rs) | 9.00 | 9.00 | 9.00 | 6.00 | 7.50 |
| Earnings Per Share-Unit Curr | 58.32 | 61.57 | 55.93 | 38.70 | 49.41 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 226.64 | 177.05 | 124.53 | 74.32 | 114.34 |
| Book Value(Adj)-Unit Curr | 226.64 | 177.05 | 124.53 | 74.32 | 38.11 |
