| Goldiam International Ltd | Industry : (Diamond, Gems and Jewellery) | |
|---|---|---|
|
BSE Code : 526729 |
NSE Symbol : GOLDIAM |
P/E(TTM) : 101.27 |
|
ISIN Demat : INE025B01025 |
Div & Yield% : 0.66 |
EPS(TTM) : 3.08 |
|
Book Value(₹) : 35.92 |
Market Cap(₹Cr) : 4,695.88 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 529.57 | 610.61 | 373.78 | 303.45 | 390.73 |
| Other Income | 20.81 | 17.01 | 21.46 | 27.61 | 28.93 |
| Stock Adjustments | 62.91 | 9.79 | 6.26 | -0.54 | 4.01 |
| Total Income | 613.29 | 637.41 | 401.50 | 330.52 | 423.67 |
| EXPENDITURE : | |||||
| Raw Materials | 478.68 | 488.98 | 292.39 | 232.57 | 323.23 |
| Power and Fuel Cost | 0.78 | 0.82 | 0.72 | 0.70 | 0.72 |
| Other Manufacturing Expenses | 18.21 | 24.26 | 11.34 | 7.85 | 9.64 |
| Selling and Administration Expenses | 5.41 | 2.52 | 1.25 | 1.27 | 1.48 |
| Miscellaneous Expenses | 8.63 | 6.70 | 6.08 | 5.82 | 5.08 |
| Employee Benefit Expenses | 19.12 | 19.02 | 11.92 | 10.29 | 9.77 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 82.47 | 95.11 | 77.79 | 72.01 | 73.75 |
| Interest | 3.01 | 0.95 | 0.06 | 0.07 | 0.40 |
| Gross Profit | 79.46 | 94.16 | 77.73 | 71.94 | 73.35 |
| Depreciation | 10.17 | 4.14 | 2.44 | 2.14 | 2.34 |
| Profit Before Tax | 69.29 | 90.02 | 75.29 | 69.80 | 71.01 |
| Current Tax | 18.85 | 23.81 | 16.51 | 13.30 | 13.83 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.11 | 3.30 | -0.53 | -0.37 | -0.22 |
| Reported Net Profit | 50.55 | 62.91 | 59.31 | 56.88 | 57.40 |
| Extraordinary Items | 0.52 | 0.03 | 0.52 | 0.39 | 0.38 |
| Adjusted Net Profit | 50.03 | 62.88 | 58.79 | 56.49 | 57.02 |
| Adjustment below Net Profit | 5.51 | 5.41 | -36.12 | 3.46 | -28.97 |
| Profit/Loss Balance carried down | 297.68 | 250.72 | 240.35 | 208.34 | 193.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 42.34 | 21.36 | 12.82 | 28.33 | 13.19 |
| P & L Balance carried down | 311.39 | 297.68 | 250.72 | 240.35 | 208.34 |
| Dividend | 31.05 | 21.36 | 12.82 | 28.33 | 6.65 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 137.50 | 150.00 | 60.00 | 100.00 | 60.00 |
| Dividend Per Share(Rs) | 2.75 | 3.00 | 1.20 | 2.00 | 1.20 |
| Earnings Per Share-Unit Curr | 4.48 | 5.89 | 5.55 | 5.22 | 5.27 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 47.89 | 30.85 | 26.46 | 24.98 | 22.04 |
| Book Value(Adj)-Unit Curr | 35.92 | 23.14 | 19.85 | 18.74 | 16.53 |
