| Ircon International Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 541956 |
NSE Symbol : IRCON |
P/E(TTM) : 15.91 |
|
ISIN Demat : INE962Y01021 |
Div & Yield% : 1.78 |
EPS(TTM) : 6.71 |
|
Book Value(₹) : 70.50 |
Market Cap(₹Cr) : 10,040.01 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 8,478.86 | 10,193.14 | 11,950.40 | 9,921.20 | 6,910.15 |
| Other Income | 499.72 | 484.31 | 437.45 | 340.43 | 270.85 |
| Stock Adjustments | 0.00 | 0.00 | 39.12 | -45.60 | 165.26 |
| Total Income | 8,978.58 | 10,677.45 | 12,426.97 | 10,216.03 | 7,346.26 |
| EXPENDITURE : | |||||
| Raw Materials | 826.96 | 663.39 | 531.55 | 392.08 | 512.13 |
| Power and Fuel Cost | 6.87 | 6.22 | 8.03 | 6.30 | 6.39 |
| Other Manufacturing Expenses | 6,989.49 | 8,731.83 | 10,299.05 | 8,595.55 | 5,886.92 |
| Selling and Administration Expenses | 28.82 | 27.38 | 23.62 | 21.10 | 18.19 |
| Miscellaneous Expenses | 21.65 | 20.97 | 44.47 | 12.25 | 26.10 |
| Employee Benefit Expenses | 242.03 | 256.24 | 307.09 | 264.70 | 248.59 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 862.76 | 971.42 | 1,213.16 | 924.05 | 647.94 |
| Interest | 16.48 | 15.36 | 21.41 | 3.13 | 10.39 |
| Gross Profit | 846.28 | 956.06 | 1,191.75 | 920.92 | 637.55 |
| Depreciation | 48.43 | 38.25 | 36.21 | 37.73 | 27.49 |
| Profit Before Tax | 797.85 | 917.81 | 1,155.54 | 883.19 | 610.06 |
| Current Tax | 186.60 | 198.03 | 301.37 | 136.80 | 67.34 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -7.20 | -17.81 | -8.73 | -30.44 | -1.60 |
| Reported Net Profit | 618.45 | 737.59 | 862.90 | 776.83 | 544.32 |
| Extraordinary Items | 64.86 | 62.47 | 22.78 | 2.09 | 1.59 |
| Adjusted Net Profit | 553.59 | 675.12 | 840.12 | 774.74 | 542.73 |
| Adjustment below Net Profit | 3.53 | 0.07 | 1.32 | 1.46 | -94.65 |
| Profit/Loss Balance carried down | 2,684.79 | 2,224.59 | 1,642.52 | 1,094.65 | 978.87 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 206.91 | 277.46 | 282.15 | 230.42 | 333.89 |
| P & L Balance carried down | 3,099.86 | 2,684.79 | 2,224.59 | 1,642.52 | 1,094.65 |
| Dividend | 112.86 | 155.19 | 169.29 | 169.29 | 174.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 95.00 | 132.50 | 155.00 | 150.00 | 125.00 |
| Dividend Per Share(Rs) | 1.90 | 2.65 | 3.10 | 3.00 | 2.50 |
| Earnings Per Share-Unit Curr | 6.58 | 7.84 | 9.17 | 8.26 | 5.79 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 70.50 | 66.32 | 61.37 | 55.06 | 49.13 |
| Book Value(Adj)-Unit Curr | 70.50 | 66.32 | 61.37 | 55.06 | 49.13 |
