| Ksolves India Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 543599 |
NSE Symbol : KSOLVES |
P/E(TTM) : 16.84 |
|
ISIN Demat : INE0D6I01023 |
Div & Yield% : 4.43 |
EPS(TTM) : 14.73 |
|
Book Value(₹) : 12.19 |
Market Cap(₹Cr) : 588.38 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 160.69 | 137.21 | 108.07 | 77.12 | 45.35 |
| Other Income | 0.76 | 0.44 | 0.34 | 0.62 | 1.26 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 161.45 | 137.65 | 108.41 | 77.74 | 46.61 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.15 | 0.15 | 0.19 | 0.05 | 0.00 |
| Other Manufacturing Expenses | 0.54 | 0.36 | 0.30 | 0.49 | 0.11 |
| Selling and Administration Expenses | 30.80 | 22.63 | 13.99 | 8.68 | 4.81 |
| Miscellaneous Expenses | 1.65 | 2.18 | 1.18 | 0.50 | 0.48 |
| Employee Benefit Expenses | 80.06 | 63.45 | 45.91 | 34.39 | 20.43 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 48.25 | 48.89 | 46.84 | 33.61 | 20.76 |
| Interest | 1.20 | 0.45 | 0.11 | 0.22 | 0.17 |
| Gross Profit | 47.05 | 48.44 | 46.73 | 33.39 | 20.59 |
| Depreciation | 3.18 | 2.19 | 0.84 | 0.40 | 0.30 |
| Profit Before Tax | 43.87 | 46.25 | 45.89 | 32.99 | 20.29 |
| Current Tax | 11.35 | 11.72 | 11.66 | 8.29 | 4.95 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.56 | -0.24 | 0.00 | -0.17 | -0.10 |
| Reported Net Profit | 33.08 | 34.76 | 34.23 | 24.87 | 15.44 |
| Extraordinary Items | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 33.14 | 34.76 | 34.23 | 24.87 | 15.44 |
| Adjustment below Net Profit | 0.33 | -0.64 | 0.01 | -0.27 | -6.88 |
| Profit/Loss Balance carried down | 9.53 | 12.17 | 10.53 | 4.42 | 7.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 26.08 | 36.75 | 32.60 | 18.38 | 11.26 |
| P & L Balance carried down | 16.86 | 9.53 | 12.17 | 10.64 | 4.42 |
| Dividend | 26.08 | 36.75 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 220.00 | 155.00 | 195.00 | 110.00 | 57.50 |
| Dividend Per Share(Rs) | 11.00 | 15.50 | 19.50 | 11.00 | 5.75 |
| Earnings Per Share-Unit Curr | 13.95 | 29.32 | 28.87 | 20.98 | 13.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 12.19 | 18.04 | 20.26 | 18.98 | 13.73 |
| Book Value(Adj)-Unit Curr | 12.19 | 18.04 | 10.13 | 9.49 | 6.87 |
