| Manoj Vaibhav Gems N Jewellers Ltd | Industry : (Diamond, Gems and Jewellery) | |
|---|---|---|
|
BSE Code : 543995 |
NSE Symbol : MVGJL |
P/E(TTM) : 8.49 |
|
ISIN Demat : INE0KNT01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 24.62 |
|
Book Value(₹) : 170.60 |
Market Cap(₹Cr) : 1,021.40 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,744.03 | 2,384.02 | 2,149.67 | 2,027.34 | 1,693.92 |
| Other Income | 15.19 | 13.44 | 11.42 | 3.96 | 3.78 |
| Stock Adjustments | 272.29 | 241.10 | 145.73 | 172.60 | 115.58 |
| Total Income | 3,031.51 | 2,638.56 | 2,306.82 | 2,203.90 | 1,813.28 |
| EXPENDITURE : | |||||
| Raw Materials | 2,658.33 | 2,318.11 | 2,014.58 | 1,935.41 | 1,601.76 |
| Power and Fuel Cost | 2.57 | 2.17 | 2.13 | 1.96 | 1.59 |
| Other Manufacturing Expenses | 56.03 | 46.43 | 42.64 | 42.02 | 35.87 |
| Selling and Administration Expenses | 40.49 | 40.84 | 37.76 | 31.82 | 26.03 |
| Miscellaneous Expenses | 22.88 | 5.41 | 4.23 | 5.41 | 5.22 |
| Employee Benefit Expenses | 50.78 | 46.27 | 43.05 | 39.39 | 33.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 200.43 | 179.33 | 162.42 | 147.90 | 109.46 |
| Interest | 36.93 | 41.33 | 45.33 | 43.50 | 42.35 |
| Gross Profit | 163.50 | 138.00 | 117.09 | 104.40 | 67.11 |
| Depreciation | 9.58 | 8.33 | 8.42 | 8.56 | 8.69 |
| Profit Before Tax | 153.92 | 129.67 | 108.67 | 95.84 | 58.42 |
| Current Tax | 40.07 | 29.75 | 28.51 | 25.04 | 15.74 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.13 | -0.51 | -0.77 | -0.80 | -1.01 |
| Reported Net Profit | 114.98 | 100.43 | 80.93 | 71.60 | 43.68 |
| Extraordinary Items | -1.91 | 0.00 | 0.01 | 0.01 | 0.00 |
| Adjusted Net Profit | 116.89 | 100.43 | 80.92 | 71.59 | 43.68 |
| Adjustment below Net Profit | -0.38 | -0.25 | -0.12 | -1.19 | 0.19 |
| Profit/Loss Balance carried down | 486.45 | 386.27 | 305.47 | 235.06 | 191.19 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 601.05 | 486.45 | 386.28 | 305.47 | 235.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 23.54 | 20.56 | 16.57 | 18.32 | 44.71 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 170.60 | 147.14 | 126.47 | 88.17 | 279.28 |
| Book Value(Adj)-Unit Curr | 170.60 | 147.14 | 126.47 | - | - |
