| Motisons Jewellers Ltd | Industry : (Diamond, Gems and Jewellery) | |
|---|---|---|
|
BSE Code : 544053 |
NSE Symbol : MOTISONS |
P/E(TTM) : 30.42 |
|
ISIN Demat : INE0FRK01020 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.59 |
|
Book Value(₹) : 5.40 |
Market Cap(₹Cr) : 2,041.82 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 489.54 | 462.11 | 416.76 | 366.20 | 314.33 |
| Other Income | 6.29 | 0.74 | 0.41 | 0.61 | 0.14 |
| Stock Adjustments | 50.67 | 30.39 | 84.35 | 37.18 | 50.64 |
| Total Income | 546.50 | 493.24 | 501.52 | 403.99 | 365.11 |
| EXPENDITURE : | |||||
| Raw Materials | 429.40 | 400.62 | 418.80 | 337.37 | 313.37 |
| Power and Fuel Cost | 0.90 | 0.91 | 0.85 | 0.87 | 0.72 |
| Other Manufacturing Expenses | 5.16 | 4.03 | 5.31 | 4.74 | 2.92 |
| Selling and Administration Expenses | 5.88 | 6.60 | 3.41 | 3.37 | 2.88 |
| Miscellaneous Expenses | 1.50 | 0.99 | 0.89 | 0.45 | 0.30 |
| Employee Benefit Expenses | 10.68 | 9.91 | 8.80 | 7.58 | 6.19 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 92.98 | 70.20 | 63.46 | 49.60 | 38.75 |
| Interest | 6.04 | 8.80 | 17.15 | 17.77 | 15.93 |
| Gross Profit | 86.94 | 61.40 | 46.31 | 31.83 | 22.82 |
| Depreciation | 1.85 | 2.00 | 1.76 | 1.91 | 2.83 |
| Profit Before Tax | 85.09 | 59.40 | 44.55 | 29.92 | 19.99 |
| Current Tax | 21.37 | 16.22 | 12.31 | 7.67 | 5.26 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.01 | 0.01 | 0.05 | -0.02 |
| Reported Net Profit | 63.71 | 43.17 | 32.23 | 22.20 | 14.75 |
| Extraordinary Items | -0.02 | 0.03 | -0.21 | -0.01 | 0.00 |
| Adjusted Net Profit | 63.73 | 43.14 | 32.44 | 22.21 | 14.75 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 137.80 | 95.38 | 63.90 | 42.45 | 28.45 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 |
| P & L Balance carried down | 200.76 | 137.80 | 95.38 | 63.90 | 42.44 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.64 | 0.44 | 3.27 | 3.42 | 2.27 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 4.63 | 3.77 | 33.33 | 21.15 | 17.77 |
| Book Value(Adj)-Unit Curr | 4.63 | 3.77 | 3.33 | - | - |

