| Physicswallah Ltd | Industry : (Education) | |
|---|---|---|
|
BSE Code : 544609 |
NSE Symbol : PWL |
P/E(TTM) : 370.79 |
|
ISIN Demat : INE0LP301011 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.38 |
|
Book Value(₹) : 14.76 |
Market Cap(₹Cr) : 40,983.20 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,244.56 | 2,333.98 | 1,536.48 | 734.76 | 232.48 |
| Other Income | 251.33 | 161.63 | 78.72 | 29.10 | 1.62 |
| Stock Adjustments | 18.64 | 17.78 | 10.57 | 12.07 | 5.21 |
| Total Income | 3,514.53 | 2,513.39 | 1,625.77 | 775.93 | 239.31 |
| EXPENDITURE : | |||||
| Raw Materials | 156.50 | 105.14 | 80.34 | 60.26 | 14.79 |
| Power and Fuel Cost | 41.52 | 32.34 | 22.37 | 7.45 | 0.50 |
| Other Manufacturing Expenses | 479.82 | 343.51 | 228.54 | 18.81 | 4.46 |
| Selling and Administration Expenses | 548.94 | 412.70 | 288.31 | 105.14 | 16.65 |
| Miscellaneous Expenses | 163.90 | 162.19 | 845.93 | 159.58 | 26.14 |
| Employee Benefit Expenses | 1,709.31 | 1,264.14 | 1,021.03 | 405.21 | 42.18 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 414.54 | 193.37 | -860.74 | 19.48 | 134.57 |
| Interest | 93.12 | 77.07 | 59.05 | 20.50 | 0.32 |
| Gross Profit | 321.42 | 116.30 | -919.79 | -1.02 | 134.25 |
| Depreciation | 337.19 | 266.77 | 211.29 | 80.05 | 3.31 |
| Profit Before Tax | -15.77 | -150.47 | -1,131.08 | -81.07 | 130.94 |
| Current Tax | 32.29 | 1.31 | 0.00 | 14.52 | 33.22 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -8.14 | -16.15 | -60.10 | -18.80 | -0.04 |
| Reported Net Profit | -39.92 | -135.63 | -1,070.98 | -76.79 | 97.75 |
| Extraordinary Items | -10.30 | -17.45 | -40.27 | 0.00 | 0.00 |
| Adjusted Net Profit | -29.62 | -118.18 | -1,030.71 | -76.79 | 97.75 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.98 | 0.00 |
| Profit/Loss Balance carried down | -1,185.04 | -1,049.41 | 21.56 | 98.35 | 6.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 5.99 |
| P & L Balance carried down | -1,224.96 | -1,185.04 | -1,049.41 | 20.58 | 98.69 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.14 | -0.62 | -178.50 | -12.80 | 16.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 14.99 | 5.21 | -143.36 | 4.43 | 17.45 |
| Book Value(Adj)-Unit Curr | 14.99 | - | - | - | - |
