| Himatsingka Seide Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 514043 |
NSE Symbol : HIMATSEIDE |
P/E(TTM) : 12.83 |
|
ISIN Demat : INE049A01027 |
Div & Yield% : 0.41 |
EPS(TTM) : 4.74 |
|
Book Value(₹) : 185.72 |
Market Cap(₹Cr) : 764.76 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,882.40 | 2,220.49 | 2,549.10 | 2,052.74 | 2,858.98 |
| Other Income | 195.43 | 47.27 | 26.75 | 77.40 | 19.94 |
| Stock Adjustments | 147.85 | 78.85 | 186.60 | -144.25 | 49.98 |
| Total Income | 2,225.68 | 2,346.61 | 2,762.45 | 1,985.89 | 2,928.90 |
| EXPENDITURE : | |||||
| Raw Materials | 1,070.96 | 1,216.87 | 1,439.87 | 1,033.52 | 1,648.27 |
| Power and Fuel Cost | 215.84 | 233.47 | 263.09 | 236.72 | 270.70 |
| Other Manufacturing Expenses | 65.62 | 57.79 | 74.39 | 55.46 | 97.02 |
| Selling and Administration Expenses | 105.03 | 101.81 | 164.09 | 115.44 | 138.24 |
| Miscellaneous Expenses | 20.77 | 22.98 | 23.51 | 14.27 | 12.95 |
| Employee Benefit Expenses | 249.59 | 244.52 | 276.63 | 240.21 | 277.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 497.87 | 469.17 | 520.88 | 290.28 | 484.55 |
| Interest | 262.91 | 268.31 | 240.67 | 214.58 | 146.86 |
| Gross Profit | 234.96 | 200.86 | 280.21 | 75.70 | 337.69 |
| Depreciation | 116.23 | 115.76 | 116.04 | 118.04 | 113.85 |
| Profit Before Tax | 118.73 | 85.10 | 164.17 | -42.34 | 223.84 |
| Current Tax | 23.43 | 27.89 | 50.58 | 0.00 | 42.74 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 35.17 | -89.47 | -1.81 | -12.15 | 26.77 |
| Reported Net Profit | 60.13 | 146.69 | 115.40 | -30.20 | 154.33 |
| Extraordinary Items | -0.07 | -0.05 | -3.97 | 16.48 | -0.84 |
| Adjusted Net Profit | 60.20 | 146.74 | 119.37 | -46.68 | 155.17 |
| Adjustment below Net Profit | -1.00 | 2.11 | -2.52 | 2.52 | 0.00 |
| Profit/Loss Balance carried down | 1,431.58 | 1,285.25 | 1,172.38 | 1,204.97 | 1,058.85 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.15 | 2.46 | 0.00 | 4.92 | 4.92 |
| P & L Balance carried down | 1,487.57 | 1,431.58 | 1,285.25 | 1,172.38 | 1,208.25 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 5.00 | 5.00 | 0.00 | 10.00 |
| Dividend Per Share(Rs) | 0.25 | 0.25 | 0.25 | 0.00 | 0.50 |
| Earnings Per Share-Unit Curr | 4.78 | 11.67 | 11.72 | -3.07 | 15.67 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 185.72 | 183.61 | 181.34 | 169.34 | 173.68 |
| Book Value(Adj)-Unit Curr | 185.72 | 183.61 | 181.34 | 169.34 | 173.68 |
