| Smartworks Coworking Spaces Ltd | Industry : (Co-Working) | |
|---|---|---|
|
BSE Code : 544447 |
NSE Symbol : SMARTWORKS |
P/E(TTM) : 245.37 |
|
ISIN Demat : INE0NAZ01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.91 |
|
Book Value(₹) : 46.32 |
Market Cap(₹Cr) : 5,360.47 |
Face Value(₹) : 10.00 |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|---|---|---|
| Gross Sales | 527.71 | 506.63 | 460.99 | 413.61 | 364.79 | 348.87 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 527.71 | 506.63 | 460.99 | 413.61 | 364.79 | 348.87 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 13.72 | 13.00 | 16.40 | 16.66 | 9.14 | 3.85 |
| Total Income | 541.43 | 519.63 | 477.39 | 430.27 | 373.92 | 352.72 |
| Total Expenditure | 194.38 | 178.43 | 164.44 | 152.08 | 131.82 | 122.63 |
| PBIDT | 347.05 | 341.20 | 312.94 | 278.19 | 242.10 | 230.09 |
| Interest | 94.48 | 93.54 | 95.69 | 91.48 | 80.10 | 78.85 |
| PBDT | 252.57 | 247.66 | 217.26 | 186.71 | 162.00 | 151.24 |
| Depreciation | 238.84 | 227.59 | 216.86 | 191.79 | 168.02 | 154.93 |
| Tax | 11.58 | 8.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -8.12 | -3.59 | 0.10 | -1.28 | -1.51 | 3.39 |
| Reported Profit After Tax | 10.28 | 15.02 | 0.29 | -3.80 | -4.50 | -7.08 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 10.28 | 15.02 | 0.29 | -3.80 | -4.50 | -7.08 |
| EPS (Unit Curr.) | 0.90 | 1.31 | 0.03 | -0.33 | -0.44 | -0.68 |
| EPS (Adj) (Unit Curr.) | 0.90 | 1.31 | 0.03 | -0.33 | -0.44 | -0.68 |
| Calculated EPS (Unit Curr.) | 0.90 | 1.31 | 0.03 | -0.33 | -0.44 | -0.69 |
| Calculated EPS (Adj) (Unit Curr.) | 0.90 | 1.31 | 0.03 | -0.33 | -0.44 | -0.69 |
| Calculated EPS (Ann.) (Unit Curr.) | 3.60 | 5.26 | 0.10 | -1.33 | -1.75 | -2.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.60 | 5.26 | 0.10 | -1.33 | -1.75 | -2.74 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 114.26 | 114.26 | 114.26 | 114.26 | 103.19 | 103.19 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 65.77 | 67.35 | 67.88 | 67.26 | 66.37 | 65.95 |
| PBDTM(%) | 47.86 | 48.88 | 47.13 | 45.14 | 44.41 | 43.35 |
| PATM(%) | 1.95 | 2.96 | 0.06 | -0.92 | -1.23 | -2.03 |
